Listed 2 months ago Entertainment & Recreation

Renovated High-cap-rate Branded Motel for Sale in Waco, TX

Asking price
$4,200,000
Cash flow (SDE/EBITDA)
$250,000
Multiple
16.8x
Checked 9dGrowth TrajectoryHigh CapEx

Why this business stands out

This 105-room branded motel near Waco, Texas has generated between $970,000 and $1.45 million in annual revenue over recent years and carries a 13% cap rate, offering strong yield relative to the asking price. An ongoing renovation program is expected to drive additional revenue uplift upon completion. The exterior corridor layout and established flag make this an attractive owner-operator or investor acquisition in a growing central Texas market.

Financing snapshot

An illustrative SBA 7(a) scenario based on the figures above. Model your own assumptions in the SBA loan calculator.

Asking price
$4,200,000
Cash flow (SDE/EBITDA)
$250,000
Est. down payment (10%)
$420,000
Est. SBA loan (10yr @ 10.5%)
$3,780,000
Est. monthly payment
$51,005
Annual debt service
$612,065
Owner cash flow after debt
-$362,065
Debt Service Coverage Ratio
Below coverage
0.41x

Illustrative only — not a financing offer. Assumes a 10% down payment and a 10-year SBA 7(a) loan at 10.5%. Actual terms vary by lender, deal structure, and buyer profile.

The DSCR shown is computed on raw cash flow — before the owner-salary, maintenance-capex, and rent adjustments SBA lenders apply when underwriting. Model the lender's view in the DSCR calculator.

Unlock the full listing

Create a free Searcher OS account to see the exact location, full description, broker contact, and detailed financials — plus add this deal to your pipeline and run the numbers in our calculators.

  • Exact city & location
  • Full business description
  • Broker & contact details
  • Detailed financials

Frequently asked questions

How much does this entertainment & recreation business cost?

The asking price is $4,200,000. Exact terms and any seller financing are confirmed directly with the seller after you sign up.

What is the cash flow and valuation multiple?

This business reports approximately $250,000 in annual cash flow (SDE/EBITDA), implying a 16.8x multiple on the asking price.

Where is this entertainment & recreation business located?

It operates in the Waco area. The exact city is shown after you create a free Searcher OS account.

Can this acquisition be financed with an SBA loan?

Many businesses in this price range qualify for SBA 7(a) financing, which can cover up to 90% of the purchase price over a 10-year term. See the financing snapshot above for an illustrative scenario.